Axial Retailing Inc.
8255・Prime Market・Retail Trade
Axial Retailing Inc.8255
Axial Retailing Inc.8255
Reference Indicators
Market Cap
1,133¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
2.39%
ROE
9.5%
EV/EBITDA
4.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 246,450 | 254,966 | 270,224 | 281,870 | 295,536 |
Cost of Sales | 174,046 | 180,139 | 191,085 | 199,814 | 211,026 |
Gross Profit | 72,403 | 74,827 | 79,138 | 82,056 | 84,510 |
SG&A Expenses | 62,093 | 64,383 | 67,358 | 69,995 | 72,324 |
Operating Income | 10,310 | 10,443 | 11,779 | 12,060 | 12,185 |
Non-operating Income | 380 | 548 | 616 | 720 | 718 |
Non-operating Expenses | 75 | 52 | 64 | 71 | 105 |
Ordinary Income | 10,615 | 10,940 | 12,332 | 12,709 | 12,799 |
Extraordinary Income | 19 | 47 | 6 | 2 | — |
Extraordinary Losses | 311 | 1,358 | 1,523 | 140 | 204 |
Pre-tax Income | 10,323 | 9,629 | 10,815 | 12,571 | 12,594 |
Income Taxes | 3,249 | 3,273 | 3,372 | 3,565 | 3,791 |
Net Income | 7,074 | 6,356 | 7,442 | 9,006 | 8,803 |
EBITDA | 15,239 | 15,569 | 17,134 | 17,872 | 18,139 |
Gross Margin | 29.4% | 29.3% | 29.3% | 29.1% | 28.6% |
Operating Margin | 4.2% | 4.1% | 4.4% | 4.3% | 4.1% |
ROA | 6.1% | 5.2% | 5.7% | 6.7% | 6.1% |
ROE | 9.9% | 8.3% | 9.2% | 10.4% | 9.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| スーパーマーケット | 294,769 | 11,952 | 4.1% |
| その他 | 767 | 476 | 62.1% |