ENVALITH
株式会社 木曽路 logo

KISOJI CO.,LTD.

8160Prime MarketRetail Trade

株式会社 木曽路 logo
KISOJI CO.,LTD.8160

Kisoji Co., Ltd. (single segment)

A domestic food service company operating as a de facto single segment, centered on shabu-shabu and Japanese cuisine

PeriodCurrentPreviousChange
Net sales (full year)¥54,570 million¥53,229 million
Operating profit (full year)¥2,913 million¥2,708 million
Operating profit margin (full year)5.3%5.1%
Ordinary profit (full year)¥2,929 million¥2,754 million
Profit attributable to owners of parent¥1,728 million¥3,166 million
Earnings per share¥61.36¥112.44
Total assets¥48,498 million¥46,781 million
Net assets¥31,586 million¥30,341 million
Equity ratio65.1%64.9%
Cash flows from operating activities¥5,431 million¥1,434 million
Cash and cash equivalents at end of period¥15,268 million¥13,389 million
Depreciation (full year)¥1,483 million¥1,487 million
Annual dividend per share¥30¥45
Payout ratio48.9%40.0%
Total number of stores (end of period)189 stores190 stores

Business Details

A food service business whose main operations consist of processing, cooking, and serving food and beverages. Centered on its core brand "Kisoji" (shabu-shabu and Japanese cuisine, 126 stores), the company also operates the Yakiniku Division "Taishogun" and "Kuidon" (44 stores), as well as an Other Division encompassing izakaya, Japanese cuisine, karaage (fried chicken), and other businesses. Total store count at the end of the fiscal year under review was 189 stores. The company's strength lies in demand for "hare no hi" (special/celebratory occasions), differentiating itself through high-quality hospitality geared toward celebrations and special events. As food service establishments account for nearly all of its business, the company operates as a de facto single segment.

Recent Overview

Net sales and operating profit increased, but net profit declined significantly due to changes in the corporate income tax adjustment amount

For FY2026 (ending March 2026), the company achieved increased sales and profit, with net sales of ¥54,570 million (up 2.5% year on year) and operating profit of ¥2,913 million (up 7.6% year on year). However, due to the impact of the reversal of deferred tax assets recorded in the prior period, total corporate income taxes and other shifted from a credit of ¥763 million in the prior period to a charge of ¥997 million, causing profit attributable to owners of parent to decline substantially to ¥1,728 million (down 45.4% year on year). In terms of store network, 3 new stores were opened, 16 stores were renovated, and 4 stores were closed, bringing the total to 189 stores at period end. The company began restructuring the "Kuidon" yakiniku business format. It also implemented a total of four company-wide store closure days to advance workstyle reform initiatives. For the next fiscal year (FY2027, ending March 2027), the company forecasts net sales of ¥55,000 million (up 0.8% year on year) and operating profit of ¥3,200 million (up 9.8% year on year).

Key Products

service
Kisoji Division (Shabu-shabu / Japanese Cuisine)

126 stores at the end of the fiscal year under review. The company provides high-quality hospitality through in-house certified "meister" staff (responsible for services such as Okuizome celebratory meals and Issho-mochi rice cake ceremonies), deepening demand for "hare no hi" (special occasions). The division rolled out the spring "Kisoji Farewell and Welcome Party" campaign, seasonal limited-time menus featuring seasonal ingredients, and a selectable shabu-shabu course, among other initiatives. Sales for the period were ¥43,405 million (up 2.8% year on year).

service
Yakiniku Division (Taishogun / Kuidon)

44 stores at the end of the fiscal year under review (1 new store opened, 4 stores closed). "Taishogun" strengthened external sales efforts to capture corporate banquet demand. For "Kuidon," the company began restructuring the business format from January 2026, launching a test rollout shifting the focus from all-you-can-eat toward a menu centered on high-value-added offerings. Sales for the period were ¥7,919 million (down 0.3% year on year).

service
Izakaya Division (Torikaku / Ohana)

10 stores at the end of the fiscal year under review (2 new stores opened). Customer traffic increased due to new store openings and recovery in banquet demand. Sales for the period were ¥1,343 million (up 10.2% year on year).

service
Washoku Shunsaidokoro "Suzunoren"

5 stores at the end of the fiscal year under review (2 stores renovated). The store name was changed from "Washoku・Shabu-shabu Suzunoren" to "Washoku Shunsaidokoro Suzunoren," and the company is strengthening customer acquisition by leveraging its strength of offering authentic Japanese cuisine casually and at reasonable value. Sales for the period were ¥735 million (up 10.5% year on year).

service
Other Division (Karashige / Retail Sales / Real Estate Leasing, etc.)

Comprises meat processing and wholesale, the karaage specialty chain "Karashige," retail sales (shigure-ni simmered dishes, sesame sauce products, etc.), and real estate leasing, among other businesses. Sales for the period were ¥1,500 million (down 2.7% year on year).

Growth Drivers

  • Deepening demand for "hare no hi" (special occasions) in the core Kisoji Division (in-house meister certification program, enhanced hospitality for celebrations and special events)
  • Increasing average spend per customer and customer traffic through menu expansion (selectable shabu-shabu courses, seasonal limited-time menus featuring seasonal ingredients, revamped dessert offerings, etc.)
  • Capturing corporate banquet demand and improving profitability through strengthened external sales efforts at the "Taishogun" yakiniku brand
  • Improving profit structure through restructuring of the "Kuidon" yakiniku business format (shifting from an all-you-can-eat focus to menus centered on high-value-added offerings)
  • Expanding sales in the Izakaya Division through recovery in banquet demand and new store openings
  • Cost control and improved operating profit margin through optimized purchasing and procurement routes, thorough shift management, and updates to energy-efficient equipment
  • Advancing growth strategy through new store openings, renovation of existing stores, business format development, and M&A, among other initiatives

Risks

  • Cost pressure from rising raw material prices (meat, rice, etc.) and the continued weakening of the yen
  • Chronic labor shortages, including the impact of minimum wage increases, and rising labor costs
  • Rising energy prices (increased utility costs)
  • Uncertainty surrounding the restructuring of the "Kuidon" yakiniku business format (risk of customer attrition associated with the format transition)
  • Risk that personal consumption remains only in a moderate recovery due to sluggish growth in real wages amid price increases and entrenched consumer thrift
  • Unstable impact on supply chains and resource prices from prolonged geopolitical risk
  • Impact on net profit from fluctuations in the corporate income tax adjustment amount due to changes in deferred tax assets

Last updated: June 23, 2026