KISOJI CO.,LTD.
8160・Prime Market・Retail Trade
KISOJI CO.,LTD.8160
KISOJI CO.,LTD.8160
Reference Indicators
Market Cap
680¥100M
P/E (Forecast)
—
P/B
2.1x
Dividend Yield (Forecast)
1.26%
ROE
5.6%
EV/EBITDA
13.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 36,778 | 45,930 | 52,984 | 53,229 | 54,570 |
Cost of Sales | 12,831 | 14,983 | 16,883 | 16,938 | 17,228 |
Gross Profit | 23,947 | 30,947 | 36,101 | 36,290 | 37,342 |
SG&A Expenses | 27,489 | 31,528 | 33,854 | 33,582 | 34,428 |
Operating Income | -3,541 | -581 | 2,246 | 2,708 | 2,913 |
Non-operating Income | 5,465 | 156 | 108 | 99 | 120 |
Non-operating Expenses | 103 | 90 | 76 | 52 | 104 |
Ordinary Income | 1,820 | -515 | 2,278 | 2,754 | 2,929 |
Extraordinary Income | 20 | 1 | 1 | 0 | 178 |
Extraordinary Losses | 850 | 531 | 1,720 | 352 | 381 |
Pre-tax Income | 991 | -1,044 | 558 | 2,402 | 2,725 |
Income Taxes | 340 | 38 | 122 | -763 | 997 |
Net Income | 650 | -1,082 | 436 | 3,166 | 1,728 |
EBITDA | -2,026 | 1,062 | 3,970 | 4,337 | 4,531 |
Gross Margin | 65.1% | 67.4% | 68.1% | 68.2% | 68.4% |
Operating Margin | -9.6% | -1.3% | 4.2% | 5.1% | 5.3% |
ROA | 1.4% | -2.2% | 0.9% | 6.8% | 3.6% |
ROE | 2.6% | -4.0% | 1.6% | 10.9% | 5.6% |