TACHIBANA ELETECH CO., LTD.

8159・Prime Market・Wholesale Trade

Official website

TACHIBANA ELETECH CO., LTD.

8159・Prime Market・Wholesale Trade

Official website

TACHIBANA ELETECH CO., LTD.8159

Reference Indicators

Market Cap

833¥100M

P/E (Forecast)

12.2x

P/B

0.7x

Dividend Yield (Forecast)

3.60%

ROE

7.4%

EV/EBITDA

8.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	193,431	227,266	231,042	220,112	227,511
Cost of Sales	167,504	196,365	199,276	190,783	198,107
Gross Profit	25,926	30,901	31,765	29,328	29,403
SG&A Expenses	19,216	20,584	21,001	21,105	21,892
Operating Income	6,710	10,316	10,764	8,222	7,511
Non-operating Income	793	759	1,309	943	1,767
Non-operating Expenses	90	73	187	475	161
Ordinary Income	7,412	11,001	11,886	8,690	9,117
Extraordinary Income	113	170	60	1,658	1,917
Extraordinary Losses	12	114	131	39	179
Pre-tax Income	7,513	11,058	11,815	10,310	10,855
Income Taxes	2,369	3,217	3,343	3,263	3,433
Net Income	5,144	7,841	8,471	7,046	7,422
EBITDA	7,200	10,774	11,223	8,763	8,217
Gross Margin	13.4%	13.6%	13.7%	13.3%	12.9%
Operating Margin	3.5%	4.5%	4.7%	3.7%	3.3%
ROA	3.8%	5.1%	4.8%	4.3%	4.1%
ROE	6.7%	9.7%	9.6%	7.5%	7.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
FAシステム事業	109,865	5,042	4.6%
半導体デバイス事業	89,156	1,446	1.6%
施設事業	21,720	934	4.3%
その他	6,768	88	1.3%