SUN-WA TECHNOS CORPORATION

8137・Prime Market・Wholesale Trade

Official website

SUN-WA TECHNOS CORPORATION

8137・Prime Market・Wholesale Trade

Official website

SUN-WA TECHNOS CORPORATION8137

Reference Indicators

Market Cap

598¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

3.49%

ROE

6.4%

EV/EBITDA

9.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	154,414	181,013	166,138	139,581	148,329
Cost of Sales	135,642	157,974	144,360	120,432	127,450
Gross Profit	18,772	23,039	21,778	19,148	20,879
SG&A Expenses	13,967	15,408	15,562	15,640	16,820
Operating Income	4,804	7,630	6,215	3,507	4,058
Non-operating Income	493	604	651	636	953
Non-operating Expenses	102	560	235	328	236
Ordinary Income	5,195	7,675	6,631	3,815	4,776
Extraordinary Income	82	34	710	174	19
Extraordinary Losses	54	—	—	201	103
Pre-tax Income	5,223	7,709	7,341	3,788	4,692
Income Taxes	1,646	2,215	2,334	1,345	1,441
Net Income	3,577	5,493	5,007	2,443	3,265
EBITDA	5,110	8,028	6,637	3,980	4,663
Gross Margin	12.2%	12.7%	13.1%	13.7%	14.1%
Operating Margin	3.1%	4.2%	3.7%	2.5%	2.7%
ROA	3.8%	5.2%	5.1%	2.6%	3.2%
ROE	9.8%	13.3%	10.8%	5.0%	6.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	101,705	2,912	2.9%
アジア	40,005	1,012	2.5%
欧米	5,788	50	0.9%
その他	829	32	3.9%