Sanrio Company,Ltd.
8136・Prime Market・Wholesale Trade
Sanrio Company,Ltd.8136
Sanrio Company,Ltd.8136
Reference Indicators
Market Cap
3,014¥100M
P/E (Forecast)
—
P/B
9.2x
Dividend Yield (Forecast)
1.36%
ROE
41.6%
EV/EBITDA
2.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 52,763 | 72,624 | 99,981 | 144,904 | 194,088 |
Cost of Sales | 18,893 | 22,663 | 27,865 | 35,005 | 44,025 |
Gross Profit | 33,870 | 49,960 | 72,115 | 109,899 | 150,062 |
SG&A Expenses | 31,332 | 36,713 | 45,162 | 58,093 | 72,203 |
Operating Income | 2,537 | 13,247 | 26,952 | 51,806 | 77,859 |
Non-operating Income | 1,091 | 1,273 | 1,944 | 2,164 | 2,068 |
Non-operating Expenses | 310 | 796 | 632 | 516 | 592 |
Ordinary Income | 3,318 | 13,724 | 28,265 | 53,453 | 79,335 |
Extraordinary Income | 4,258 | 496 | 581 | 2,445 | 0 |
Extraordinary Losses | 2,629 | 934 | 212 | 461 | 96 |
Pre-tax Income | 4,947 | 13,286 | 28,634 | 55,436 | 79,239 |
Income Taxes | 1,509 | 5,060 | 10,922 | 13,474 | 24,324 |
Net Income | 3,423 | 8,158 | 17,584 | 41,731 | 54,608 |
EBITDA | 4,180 | 15,119 | 28,825 | 54,107 | 80,731 |
Gross Margin | 64.2% | 68.8% | 72.1% | 75.8% | 77.3% |
Operating Margin | 4.8% | 18.2% | 27.0% | 35.8% | 40.1% |
ROA | 4.1% | 8.1% | 11.3% | 20.6% | 23.3% |
ROE | 8.5% | 16.4% | 29.2% | 48.6% | 41.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 113,567 | 53,843 | 47.4% |
| 欧州 | 11,551 | 846 | 7.3% |
| 北米 | 27,596 | 9,765 | 35.4% |
| 南米 | 3,300 | 878 | 26.6% |
| アジア | 38,071 | 16,254 | 42.7% |