ZETT CORPORATION

8135・Standard Market・Wholesale Trade

Official website

ZETT CORPORATION

8135・Standard Market・Wholesale Trade

Official website

ZETT CORPORATION8135

Reference Indicators

Market Cap

86¥100M

P/E (Forecast)

10.1x

P/B

0.5x

Dividend Yield (Forecast)

4.19%

ROE

6.5%

EV/EBITDA

-0.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	44,762	49,887	51,957	55,309	58,655
Cost of Sales	36,391	40,728	42,839	45,726	48,465
Gross Profit	8,371	9,159	9,117	9,582	10,190
SG&A Expenses	7,879	8,161	8,241	8,510	8,938
Operating Income	491	997	876	1,072	1,251
Non-operating Income	402	233	160	208	217
Non-operating Expenses	8	11	15	7	7
Ordinary Income	885	1,220	1,021	1,273	1,461
Extraordinary Income	63	—	—	2,952	—
Extraordinary Losses	146	—	—	—	—
Pre-tax Income	803	1,220	1,021	4,225	1,461
Income Taxes	80	314	211	1,232	486
Net Income	723	905	810	2,992	975
EBITDA	645	1,128	1,024	1,203	1,393
Gross Margin	18.7%	18.4%	17.5%	17.3%	17.4%
Operating Margin	1.1%	2.0%	1.7%	1.9%	2.1%
ROA	2.9%	3.1%	2.7%	9.1%	2.9%
ROE	6.9%	7.5%	6.2%	21.5%	6.5%