Sangetsu Corporation
8130・Prime Market・Wholesale Trade
Sangetsu Corporation8130
Sangetsu Corporation8130
Reference Indicators
Market Cap
1,779¥100M
P/E (Forecast)
13.1x
P/B
1.5x
Dividend Yield (Forecast)
5.16%
ROE
12.5%
EV/EBITDA
6.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 149,481 | 176,022 | 189,859 | 200,378 | 206,441 |
Cost of Sales | 109,519 | 119,647 | 130,899 | 138,005 | 141,711 |
Gross Profit | 39,962 | 56,374 | 58,959 | 62,373 | 64,729 |
SG&A Expenses | 32,002 | 36,094 | 39,856 | 44,198 | 45,321 |
Operating Income | 7,959 | 20,280 | 19,103 | 18,174 | 19,408 |
Non-operating Income | 544 | 876 | 1,078 | 943 | 1,235 |
Non-operating Expenses | 300 | 466 | 486 | 511 | 490 |
Ordinary Income | 8,203 | 20,690 | 19,695 | 18,606 | 20,152 |
Extraordinary Income | 980 | 216 | 691 | 267 | 829 |
Extraordinary Losses | 5,676 | 464 | 270 | 179 | 181 |
Pre-tax Income | 3,506 | 20,442 | 20,116 | 18,695 | 20,800 |
Income Taxes | 3,096 | 6,437 | 5,824 | 6,110 | 6,261 |
Net Income | 276 | 14,005 | 14,291 | 12,567 | 14,642 |
EBITDA | 11,789 | 24,026 | 22,508 | 21,588 | 24,067 |
Gross Margin | 26.7% | 32.0% | 31.1% | 31.1% | 31.4% |
Operating Margin | 5.3% | 11.5% | 10.1% | 9.1% | 9.4% |
ROA | 0.2% | 8.5% | 8.4% | 6.8% | 7.8% |
ROE | 0.3% | 15.3% | 14.1% | 11.4% | 12.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内インテリア | 163,984 | 18,940 | 11.5% |
| 国内エクステリア | 6,599 | 17 | 0.3% |
| 海外 | 29,794 | -785 | -2.6% |