T.KAWABE&CO.,LTD.

8123・Standard Market・Wholesale Trade

Official website

T.KAWABE&CO.,LTD.

8123・Standard Market・Wholesale Trade

Official website

T.KAWABE&CO.,LTD.8123

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

10.8x

P/B

0.3x

Dividend Yield (Forecast)

3.68%

ROE

2.6%

EV/EBITDA

7.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	10,786	12,551	13,068	12,769	13,036
Cost of Sales	6,880	8,030	7,983	7,510	7,397
Gross Profit	3,906	4,520	5,085	5,258	5,638
SG&A Expenses	4,120	4,397	4,832	4,951	5,446
Operating Income	-214	123	252	307	192
Non-operating Income	191	211	215	242	255
Non-operating Expenses	99	129	112	133	126
Ordinary Income	-122	205	355	417	321
Extraordinary Income	0	39	0	—	1
Extraordinary Losses	30	6	4	5	17
Pre-tax Income	-152	239	351	411	306
Income Taxes	213	114	84	-0	119
Net Income	-365	124	266	411	186
EBITDA	-25	309	426	484	377
Gross Margin	36.2%	36.0%	38.9%	41.2%	43.3%
Operating Margin	-2.0%	1.0%	1.9%	2.4%	1.5%
ROA	-3.0%	1.0%	2.2%	3.3%	1.5%
ROE	-5.9%	2.0%	4.1%	5.9%	2.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
身の回り品事業	10,936	0	0.0%
フレグランス事業	2,099	0	0.0%