SANYEI CORPORATION
8119・Standard Market・Wholesale Trade
SANYEI CORPORATION8119
SANYEI CORPORATION8119
Reference Indicators
Market Cap
81¥100M
P/E (Forecast)
—
P/B
0.5x
Dividend Yield (Forecast)
3.92%
ROE
4.1%
EV/EBITDA
2.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 33,976 | 38,654 | 36,688 | 39,861 | 36,332 |
Cost of Sales | 25,734 | 29,228 | 26,941 | 29,565 | 27,659 |
Gross Profit | 8,241 | 9,425 | 9,746 | 10,296 | 8,673 |
SG&A Expenses | 9,153 | 9,187 | 8,583 | 8,199 | 7,646 |
Operating Income | -912 | 238 | 1,163 | 2,096 | 1,026 |
Non-operating Income | 297 | 133 | 119 | 146 | 190 |
Non-operating Expenses | 42 | 112 | 34 | 94 | 61 |
Ordinary Income | -657 | 258 | 1,248 | 2,149 | 1,156 |
Extraordinary Income | 17 | 35 | 6 | 0 | 1,040 |
Extraordinary Losses | 83 | 173 | 319 | 498 | 819 |
Pre-tax Income | -723 | 120 | 935 | 1,650 | 1,376 |
Income Taxes | 218 | 275 | 393 | 672 | 804 |
Net Income | -945 | -158 | 538 | 974 | 568 |
EBITDA | -405 | 706 | 1,513 | 2,339 | 1,261 |
Gross Margin | 24.3% | 24.4% | 26.6% | 25.8% | 23.9% |
Operating Margin | -2.7% | 0.6% | 3.2% | 5.3% | 2.8% |
ROA | -4.5% | -0.8% | 2.5% | 4.1% | 2.3% |
ROE | -8.9% | -1.6% | 5.0% | 7.9% | 4.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 家具家庭用品事業 | 19,212 | 1,148 | 6.0% |
| 服飾雑貨事業 | 11,898 | 862 | 7.2% |
| 家電事業 | 3,024 | -261 | -8.6% |
| その他 | 2,197 | 63 | 2.9% |