KING Co., Ltd.

8118・Standard Market・Textiles & Apparels

Official website

KING Co., Ltd.

8118・Standard Market・Textiles & Apparels

Official website

KING Co., Ltd.8118

Reference Indicators

Market Cap

301¥100M

P/E (Forecast)

27.7x

P/B

0.8x

Dividend Yield (Forecast)

1.48%

ROE

2.7%

EV/EBITDA

17.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,050	8,422	8,548	8,157	7,835
Cost of Sales	3,524	3,718	3,661	3,469	3,296
Gross Profit	4,525	4,703	4,887	4,687	4,538
SG&A Expenses	3,852	3,629	3,893	3,822	3,748
Operating Income	673	1,073	993	864	790
Non-operating Income	61	63	74	97	170
Non-operating Expenses	7	7	6	6	11
Ordinary Income	726	1,129	1,060	955	949
Extraordinary Income	2	0	—	—	—
Extraordinary Losses	94	11	113	20	15
Pre-tax Income	633	1,119	947	934	934
Income Taxes	211	363	413	201	309
Net Income	422	755	533	733	625
EBITDA	1,087	1,476	1,407	1,258	1,204
Gross Margin	56.2%	55.8%	57.2%	57.5%	57.9%
Operating Margin	8.4%	12.7%	11.6%	10.6%	10.1%
ROA	1.7%	3.1%	2.1%	2.9%	2.3%
ROE	2.0%	3.6%	2.5%	3.3%	2.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
アパレル事業	6,050	-41	-0.7%
テキスタイル事業	768	32	4.2%
エステート事業	1,015	808	79.6%