GOLDWIN INC.
8111・Prime Market・Textiles & Apparels
GOLDWIN INC.8111
GOLDWIN INC.8111
Reference Indicators
Market Cap
3,276¥100M
P/E (Forecast)
—
P/B
2.4x
Dividend Yield (Forecast)
3.04%
ROE
20.1%
EV/EBITDA
9.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 98,235 | 115,052 | 126,907 | 132,305 | 137,516 |
Cost of Sales | 46,491 | 55,016 | 59,734 | 63,379 | 64,569 |
Gross Profit | 51,743 | 60,035 | 67,173 | 68,925 | 72,946 |
SG&A Expenses | 35,241 | 38,130 | 43,326 | 47,020 | 47,087 |
Operating Income | 16,501 | 21,904 | 23,847 | 21,905 | 25,859 |
Non-operating Income | 3,996 | 6,328 | 8,855 | 9,073 | 8,219 |
Non-operating Expenses | 212 | 150 | 101 | 172 | 174 |
Ordinary Income | 20,285 | 28,083 | 32,601 | 30,806 | 33,904 |
Extraordinary Income | 51 | 144 | 491 | 1,827 | 180 |
Extraordinary Losses | 206 | 334 | 540 | 2,415 | 1,954 |
Pre-tax Income | 20,131 | 27,892 | 32,552 | 30,218 | 32,130 |
Income Taxes | 5,717 | 6,861 | 8,204 | 5,765 | 7,979 |
Net Income | 14,350 | 20,977 | 24,281 | 24,444 | 24,094 |
EBITDA | 18,147 | 23,666 | 25,893 | 24,204 | 28,404 |
Gross Margin | 52.7% | 52.2% | 52.9% | 52.1% | 53.0% |
Operating Margin | 16.8% | 19.0% | 18.8% | 16.6% | 18.8% |
ROA | 14.5% | 17.7% | 17.2% | 16.2% | 14.3% |
ROE | 24.7% | 29.3% | 27.0% | 23.2% | 20.1% |