KIMURATAN CORPORATION

8107・Standard Market・Textiles & Apparels

Official website

KIMURATAN CORPORATION

8107・Standard Market・Textiles & Apparels

Official website

KIMURATAN CORPORATION8107

Reference Indicators

Market Cap

88¥100M

P/E (Forecast)

355.6x

P/B

5.4x

Dividend Yield (Forecast)

0.00%

ROE

-6.0%

EV/EBITDA

40.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,237	3,547	1,284	1,758	2,533
Cost of Sales	2,440	2,434	736	1,031	1,783
Gross Profit	1,796	1,113	548	726	749
SG&A Expenses	2,361	1,838	511	591	657
Operating Income	-564	-724	37	134	91
Non-operating Income	28	37	50	27	50
Non-operating Expenses	73	350	106	151	199
Ordinary Income	-609	-1,037	-19	10	-57
Extraordinary Income	6	—	83	11	2
Extraordinary Losses	286	103	18	0	0
Pre-tax Income	-889	-1,140	45	20	-55
Income Taxes	3	-5	5	67	42
Net Income	-892	-1,134	40	-46	-98
EBITDA	-524	-460	289	385	386
Gross Margin	42.4%	31.4%	42.7%	41.3%	29.6%
Operating Margin	-13.3%	-20.4%	2.9%	7.7%	3.6%
ROA	-34.5%	-14.9%	0.5%	-0.5%	-1.0%
ROE	-1041.1%	-825.2%	4.5%	-4.1%	-6.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
不動産事業	2,200	219	10.0%
アパレル事業	293	-123	-42.0%
ウェアラブル事業	38	-4	-10.5%
その他	0	0	0.0%