KUWAZAWA Holdings Corporation

8104・Standard Market・Wholesale Trade

Official website

KUWAZAWA Holdings Corporation

8104・Standard Market・Wholesale Trade

Official website

KUWAZAWA Holdings Corporation8104

Reference Indicators

Market Cap

114¥100M

P/E (Forecast)

8.8x

P/B

0.6x

Dividend Yield (Forecast)

4.38%

ROE

6.5%

EV/EBITDA

2.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	62,947	64,308	64,832	65,406	64,802
Cost of Sales	54,867	56,089	56,018	56,250	55,081
Gross Profit	8,080	8,218	8,814	9,156	9,721
SG&A Expenses	7,253	7,364	7,511	7,691	8,342
Operating Income	827	853	1,303	1,464	1,378
Non-operating Income	250	311	268	268	377
Non-operating Expenses	79	81	62	71	61
Ordinary Income	997	1,083	1,508	1,661	1,695
Extraordinary Income	25	14	8	5	24
Extraordinary Losses	36	28	253	548	13
Pre-tax Income	987	1,069	1,263	1,117	1,707
Income Taxes	431	491	520	368	638
Net Income	559	601	741	747	1,078
EBITDA	1,303	1,280	1,690	1,774	1,657
Gross Margin	12.8%	12.8%	13.6%	14.0%	15.0%
Operating Margin	1.3%	1.3%	2.0%	2.2%	2.1%
ROA	1.4%	1.5%	1.8%	1.8%	2.4%
ROE	4.0%	4.2%	4.9%	4.7%	6.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
建設資材	34,926	673	1.9%
建設工事	25,725	453	1.8%
資材運送	3,546	-28	-0.8%
不動産賃貸	265	205	77.4%
その他	339	50	14.7%