NICHIMO CO., LTD.
8091・Prime Market・Wholesale Trade
NICHIMO CO., LTD.8091
NICHIMO CO., LTD.8091
Reference Indicators
Market Cap
209¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
4.30%
ROE
6.8%
EV/EBITDA
12.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 115,469 | 126,829 | 127,756 | 133,900 | 139,779 |
Cost of Sales | 104,149 | 115,514 | 116,975 | 121,672 | 127,374 |
Gross Profit | 11,319 | 11,315 | 10,780 | 12,228 | 12,404 |
SG&A Expenses | 8,118 | 8,441 | 8,760 | 9,225 | 9,646 |
Operating Income | 3,201 | 2,874 | 2,020 | 3,002 | 2,758 |
Non-operating Income | 866 | 836 | 1,129 | 1,130 | 872 |
Non-operating Expenses | 456 | 489 | 587 | 531 | 613 |
Ordinary Income | 3,611 | 3,220 | 2,562 | 3,601 | 3,018 |
Extraordinary Income | 298 | 539 | 1,767 | 295 | 262 |
Extraordinary Losses | 131 | 592 | 808 | 406 | 301 |
Pre-tax Income | 3,778 | 3,168 | 3,521 | 3,489 | 2,979 |
Income Taxes | 1,020 | 723 | 1,164 | 818 | 794 |
Net Income | 2,754 | 2,437 | 2,349 | 2,666 | 2,180 |
EBITDA | 4,151 | 4,036 | 3,215 | 4,063 | 3,987 |
Gross Margin | 9.8% | 8.9% | 8.4% | 9.1% | 8.9% |
Operating Margin | 2.8% | 2.3% | 1.6% | 2.2% | 2.0% |
ROA | 3.7% | 3.1% | 2.9% | 3.2% | 2.4% |
ROE | 14.8% | 11.1% | 9.0% | 9.1% | 6.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 食品事業 | 89,848 | 1,660 | 1.8% |
| 海洋事業 | 24,555 | 1,072 | 4.4% |
| 機械事業 | 13,409 | 1,426 | 10.6% |
| 資材事業 | 9,271 | 379 | 4.1% |
| バイオティックス事業 | 289 | 11 | 3.8% |
| 物流事業 | 2,294 | 14 | 0.6% |
| その他 | 109 | 85 | 78.0% |