Shinsho Corporation
8075・Prime Market・Wholesale Trade
Shinsho Corporation8075
Shinsho Corporation8075
Reference Indicators
Market Cap
666¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
5.19%
ROE
8.7%
EV/EBITDA
7.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 494,351 | 584,856 | 591,431 | 617,177 | 608,142 |
Cost of Sales | 460,817 | 546,338 | 552,287 | 576,778 | 568,676 |
Gross Profit | 33,533 | 38,518 | 39,144 | 40,398 | 39,465 |
SG&A Expenses | 23,478 | 25,058 | 25,847 | 27,175 | 27,888 |
Operating Income | 10,054 | 13,459 | 13,296 | 13,223 | 11,577 |
Non-operating Income | 2,227 | 2,550 | 3,467 | 4,699 | 3,284 |
Non-operating Expenses | 2,554 | 3,340 | 3,949 | 6,158 | 3,839 |
Ordinary Income | 9,726 | 12,668 | 12,814 | 11,763 | 11,022 |
Extraordinary Income | 990 | 910 | 801 | 3,019 | 2,194 |
Extraordinary Losses | 244 | 7 | 33 | 1,988 | 148 |
Pre-tax Income | 10,473 | 13,571 | 13,582 | 12,794 | 13,068 |
Income Taxes | 2,844 | 4,071 | 4,487 | 4,347 | 4,726 |
Net Income | 7,136 | 9,196 | 9,111 | 8,563 | 8,286 |
EBITDA | 11,524 | 14,979 | 14,840 | 14,952 | 13,155 |
Gross Margin | 6.8% | 6.6% | 6.6% | 6.5% | 6.5% |
Operating Margin | 2.0% | 2.3% | 2.2% | 2.1% | 1.9% |
ROA | 2.0% | 2.3% | 2.3% | 2.2% | 2.2% |
ROE | 12.0% | 13.6% | 11.5% | 9.7% | 8.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 鉄鋼 | 250,092 | 0 | 0.0% |
| アルミ・銅 | 187,946 | 0 | 0.0% |
| 原料 | 77,652 | 0 | 0.0% |
| 金属セグメント | 515,691 | 0 | 0.0% |
| 機械 | 63,726 | 0 | 0.0% |
| 溶接 | 28,524 | 0 | 0.0% |
| 機械・溶接セグメント | 92,250 | 0 | 0.0% |
| その他 | 199 | 0 | 0.0% |