TOKYO SANGYO CO., LTD.
8070・Prime Market・Wholesale Trade
TOKYO SANGYO CO., LTD.8070
TOKYO SANGYO CO., LTD.8070
Reference Indicators
Market Cap
239¥100M
P/E (Forecast)
12.8x
P/B
0.9x
Dividend Yield (Forecast)
4.79%
ROE
10.9%
EV/EBITDA
4.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 55,887 | 65,447 | 65,029 | 70,716 | 63,235 |
Cost of Sales | 47,892 | 58,341 | 57,996 | 61,450 | 51,938 |
Gross Profit | 7,994 | 7,105 | 7,033 | 9,266 | 11,296 |
SG&A Expenses | 5,665 | 6,381 | 11,573 | 6,999 | 7,870 |
Operating Income | 2,328 | 723 | -4,540 | 2,266 | 3,426 |
Non-operating Income | 645 | 502 | 817 | 860 | 970 |
Non-operating Expenses | 453 | 258 | 366 | 430 | 351 |
Ordinary Income | 2,519 | 968 | -4,088 | 2,696 | 4,045 |
Extraordinary Income | 473 | — | 5,345 | 619 | 2,496 |
Extraordinary Losses | 833 | 5,700 | 849 | 63 | 3,527 |
Pre-tax Income | 2,159 | -4,731 | 406 | 3,252 | 3,014 |
Income Taxes | 1,013 | 229 | 2,042 | 1,087 | 500 |
Net Income | 1,145 | -4,960 | -1,584 | 2,164 | 2,513 |
EBITDA | 2,988 | 1,550 | -3,704 | 2,897 | 3,965 |
Gross Margin | 14.3% | 10.9% | 10.8% | 13.1% | 17.9% |
Operating Margin | 4.2% | 1.1% | -7.0% | 3.2% | 5.4% |
ROA | 1.3% | -6.5% | -2.0% | 2.6% | 2.5% |
ROE | 4.3% | -26.0% | -9.5% | 10.6% | 10.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電力事業 | 23,874 | 2,181 | 9.1% |
| 環境・化学・機械事業 | 33,423 | 973 | 2.9% |
| 生活産業事業 | 5,937 | 271 | 4.6% |