DAIKO XTECH, Ltd.

8023・Standard Market・Information & Communication

Official website

DAIKO XTECH, Ltd.

8023・Standard Market・Information & Communication

Official website

DAIKO XTECH, Ltd.8023

Reference Indicators

Market Cap

139¥100M

P/E (Forecast)

7.2x

P/B

0.9x

Dividend Yield (Forecast)

3.80%

ROE

10.9%

EV/EBITDA

4.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	35,472	37,615	43,378	42,690	42,500
Cost of Sales	26,719	28,133	32,264	32,134	31,811
Gross Profit	8,753	9,482	11,113	10,556	10,688
SG&A Expenses	7,193	7,609	8,217	8,145	8,784
Operating Income	1,560	1,872	2,896	2,410	1,903
Non-operating Income	79	75	104	110	156
Non-operating Expenses	32	25	27	25	68
Ordinary Income	1,607	1,923	2,973	2,495	1,991
Extraordinary Income	92	—	8	3	411
Extraordinary Losses	—	356	122	14	230
Pre-tax Income	1,699	1,566	2,860	2,484	2,172
Income Taxes	461	568	1,019	794	728
Net Income	1,233	996	1,838	1,683	1,442
EBITDA	1,902	2,208	3,296	2,715	2,238
Gross Margin	24.7%	25.2%	25.6%	24.7%	25.1%
Operating Margin	4.4%	5.0%	6.7%	5.6%	4.5%
ROA	5.1%	3.9%	6.6%	6.3%	5.1%
ROE	14.3%	10.5%	17.1%	13.8%	10.9%