YONDOSHI HOLDINGS INC.
8008・Prime Market・Retail Trade
YONDOSHI HOLDINGS INC.8008
YONDOSHI HOLDINGS INC.8008
Reference Indicators
Market Cap
520¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
3.98%
ROE
4.5%
EV/EBITDA
13.4x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 38,050 | 39,508 | 39,457 | 45,902 | 69,962 |
Cost of Sales | 17,983 | 19,781 | 19,927 | 25,960 | 46,713 |
Gross Profit | 20,066 | 19,727 | 19,530 | 19,942 | 23,249 |
SG&A Expenses | 18,345 | 17,748 | 17,433 | 17,982 | 20,446 |
Operating Income | 1,721 | 1,979 | 2,096 | 1,960 | 2,802 |
Non-operating Income | 602 | 366 | 421 | 436 | 529 |
Non-operating Expenses | 29 | 3 | 2 | 45 | 167 |
Ordinary Income | 2,293 | 2,342 | 2,515 | 2,351 | 3,164 |
Extraordinary Income | 245 | 293 | 358 | 595 | 707 |
Extraordinary Losses | 304 | 634 | 644 | 529 | 692 |
Pre-tax Income | 2,234 | 2,000 | 2,229 | 2,418 | 3,179 |
Income Taxes | 743 | 851 | 928 | 1,040 | 1,387 |
Net Income | 1,490 | 1,149 | 1,300 | 1,377 | 1,792 |
EBITDA | 3,048 | 3,245 | 3,287 | 3,319 | 4,745 |
Gross Margin | 52.7% | 49.9% | 49.5% | 43.4% | 33.2% |
Operating Margin | 4.5% | 5.0% | 5.3% | 4.3% | 4.0% |
ROA | 2.6% | 2.3% | 2.6% | 2.1% | 2.6% |
ROE | 3.6% | 2.8% | 3.4% | 3.6% | 4.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ブランド事業 | 45,346 | 2,859 | 6.3% |
| アパレル事業 | 24,615 | 996 | 4.0% |