Scroll Corporation
8005・Prime Market・Retail Trade
Scroll Corporation8005
Scroll Corporation8005
Reference Indicators
Market Cap
603¥100M
P/E (Forecast)
13.7x
P/B
1.6x
Dividend Yield (Forecast)
5.86%
ROE
7.5%
EV/EBITDA
7.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 81,391 | 81,018 | 79,826 | 84,030 | 88,548 |
Cost of Sales | 51,026 | 51,000 | 48,339 | 49,397 | 51,866 |
Gross Profit | 30,365 | 30,018 | 31,486 | 34,632 | 36,681 |
SG&A Expenses | 23,364 | 23,896 | 26,173 | 28,580 | 30,954 |
Operating Income | 7,000 | 6,121 | 5,313 | 6,052 | 5,727 |
Non-operating Income | 166 | 210 | 247 | 406 | 483 |
Non-operating Expenses | 70 | 141 | 47 | 33 | 44 |
Ordinary Income | 7,096 | 6,191 | 5,512 | 6,424 | 6,166 |
Extraordinary Income | 74 | 10 | 115 | — | 2 |
Extraordinary Losses | 22 | 43 | 53 | 78 | 1,615 |
Pre-tax Income | 7,148 | 6,158 | 5,574 | 6,346 | 4,552 |
Income Taxes | 1,562 | 1,988 | 1,924 | 2,079 | 1,783 |
Net Income | 5,585 | 4,170 | 3,649 | 4,267 | 2,768 |
EBITDA | 8,276 | 7,134 | 6,340 | 7,134 | 6,725 |
Gross Margin | 37.3% | 37.1% | 39.4% | 41.2% | 41.4% |
Operating Margin | 8.6% | 7.6% | 6.7% | 7.2% | 6.5% |
ROA | 11.2% | 7.8% | 6.9% | 7.6% | 4.7% |
ROE | 19.7% | 13.4% | 11.2% | 12.2% | 7.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ソリューション事業 | 36,418 | 0 | 0.0% |
| 通販事業 | 36,662 | 0 | 0.0% |
| ｅコマース事業 | 15,179 | 0 | 0.0% |
| グループ管轄事業 | 288 | 0 | 0.0% |