Kurogane Kosakusho Ltd.

7997・Standard Market・Other Products

Official website

Kurogane Kosakusho Ltd.

7997・Standard Market・Other Products

Official website

Kurogane Kosakusho Ltd.7997

Reference Indicators

Market Cap

19¥100M

P/E (Forecast)

19.1x

P/B

0.4x

Dividend Yield (Forecast)

3.89%

ROE

8.6%

EV/EBITDA

37.8x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	8,373	6,920	7,180	7,203	6,342
Cost of Sales	6,692	5,542	5,733	5,657	4,837
Gross Profit	1,681	1,378	1,447	1,546	1,505
SG&A Expenses	1,783	1,639	1,586	1,573	1,628
Operating Income	-102	-260	-139	-27	-122
Non-operating Income	122	95	64	75	144
Non-operating Expenses	90	100	104	28	29
Ordinary Income	-70	-265	-178	19	-7
Extraordinary Income	116	73	1,715	220	563
Extraordinary Losses	11	357	152	0	7
Pre-tax Income	34	-549	1,384	240	547
Income Taxes	37	17	170	34	145
Net Income	-5	-566	1,214	209	403
EBITDA	100	-89	-50	110	33
Gross Margin	20.1%	19.9%	20.2%	21.5%	23.7%
Operating Margin	-1.2%	-3.8%	-1.9%	-0.4%	-1.9%
ROA	-0.1%	-6.6%	14.8%	2.6%	4.7%
ROE	-0.2%	-18.0%	33.8%	4.7%	8.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
家具関連	4,721	295	6.2%
建築付帯設備機器	1,621	-150	-9.3%