The Sailor Pen Co.,Ltd.

7992・Standard Market・Other Products

Official website

The Sailor Pen Co.,Ltd.

7992・Standard Market・Other Products

Official website

The Sailor Pen Co.,Ltd.7992

Reference Indicators

Market Cap

31¥100M

P/E (Forecast)

—

P/B

2.9x

Dividend Yield (Forecast)

0.00%

ROE

-19.3%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	5,389	5,029	4,558	4,677	4,300
Cost of Sales	3,689	3,426	3,265	3,329	2,899
Gross Profit	1,700	1,602	1,292	1,347	1,400
SG&A Expenses	1,591	1,750	1,634	1,617	1,599
Operating Income	108	-148	-341	-270	-198
Non-operating Income	22	36	35	77	38
Non-operating Expenses	29	36	23	23	29
Ordinary Income	102	-148	-329	-216	-189
Extraordinary Income	0	—	—	—	—
Extraordinary Losses	13	23	1,198	912	8
Pre-tax Income	89	-171	-1,528	-1,128	-198
Income Taxes	35	20	-18	16	18
Net Income	53	-193	-1,509	-1,145	-221
EBITDA	181	-34	-141	-110	-163
Gross Margin	31.5%	31.9%	28.4%	28.8%	32.6%
Operating Margin	2.0%	-3.0%	-7.5%	-5.8%	-4.6%
ROA	0.8%	-2.7%	-27.2%	-24.1%	-5.1%
ROE	2.6%	-6.4%	-47.8%	-62.8%	-19.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
文具事業	3,335	57	1.7%
ロボット機器事業	964	-256	-26.6%