TACHIKAWA CORPORATION
7989・Prime Market・Metal Products
TACHIKAWA CORPORATION7989
TACHIKAWA CORPORATION7989
Reference Indicators
Market Cap
531¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
4.69%
ROE
5.9%
EV/EBITDA
6.3x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 41,236 | 41,296 | 41,305 | 41,407 | 42,623 |
Cost of Sales | 23,344 | 24,366 | 24,432 | 24,294 | 25,094 |
Gross Profit | 17,891 | 16,929 | 16,873 | 17,113 | 17,529 |
SG&A Expenses | 13,334 | 13,107 | 12,826 | 12,752 | 13,117 |
Operating Income | 4,557 | 3,822 | 4,046 | 4,361 | 4,411 |
Non-operating Income | 201 | 196 | 297 | 238 | 231 |
Non-operating Expenses | 95 | 13 | 16 | 223 | 12 |
Ordinary Income | 4,663 | 4,005 | 4,327 | 4,376 | 4,629 |
Extraordinary Income | 32 | 75 | 66 | 245 | 570 |
Extraordinary Losses | 164 | 53 | 51 | 288 | 581 |
Pre-tax Income | 4,531 | 4,027 | 4,342 | 4,333 | 4,619 |
Income Taxes | 1,501 | 1,347 | 1,469 | 1,468 | 1,379 |
Net Income | 2,868 | 2,520 | 2,708 | 2,802 | 3,239 |
EBITDA | 5,407 | 4,788 | 5,252 | 5,533 | 5,595 |
Gross Margin | 43.4% | 41.0% | 40.8% | 41.3% | 41.1% |
Operating Margin | 11.1% | 9.3% | 9.8% | 10.5% | 10.3% |
ROA | 4.7% | 4.0% | 4.3% | 4.4% | 4.8% |
ROE | 7.0% | 5.8% | 6.0% | 5.7% | 5.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 室内外装品関連事業 | 35,944 | 3,727 | 10.4% |
| 駐車場装置関連事業 | 3,076 | 476 | 15.5% |
| 減速機関連事業 | 3,602 | 206 | 5.7% |