NIHON ISK CO.,LTD.

7986・Standard Market・Other Products

Official website

NIHON ISK CO.,LTD.

7986・Standard Market・Other Products

Official website

NIHON ISK CO.,LTD.7986

Reference Indicators

Market Cap

33¥100M

P/E (Forecast)

6.3x

P/B

0.6x

Dividend Yield (Forecast)

1.61%

ROE

9.4%

EV/EBITDA

2.8x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	5,515	5,246	5,681	5,901	6,064
Cost of Sales	3,865	3,901	4,046	4,173	4,208
Gross Profit	1,650	1,345	1,635	1,727	1,855
SG&A Expenses	1,205	1,215	1,159	1,208	1,260
Operating Income	444	130	476	518	595
Non-operating Income	35	44	77	54	8
Non-operating Expenses	0	0	0	0	0
Ordinary Income	480	173	553	572	604
Extraordinary Income	—	120	—	31	—
Extraordinary Losses	5	27	—	2	0
Pre-tax Income	474	267	553	601	603
Income Taxes	135	84	169	163	174
Net Income	332	181	375	433	418
EBITDA	520	217	567	596	670
Gross Margin	29.9%	25.6%	28.8%	29.3%	30.6%
Operating Margin	8.1%	2.5%	8.4%	8.8%	9.8%
ROA	6.0%	3.3%	6.4%	7.0%	6.4%
ROE	9.7%	5.0%	9.9%	10.5%	9.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
書庫ロッカー関連事業	1,961	165	8.4%
デンタル関連事業	2,065	279	13.5%
鋼製品関連事業	1,722	274	15.9%
その他	136	29	21.3%
不動産賃貸関連事業	178	155	87.1%