Miroku Corporation
7983・Standard Market・Other Products
Miroku Corporation7983
Miroku Corporation7983
Reference Indicators
Market Cap
31¥100M
P/E (Forecast)
5.0x
P/B
0.3x
Dividend Yield (Forecast)
0.97%
ROE
-27.2%
EV/EBITDA
12.4x
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 13,653 | 11,471 | 11,887 | 10,918 | 12,518 |
Cost of Sales | 12,096 | 9,618 | 10,019 | 10,150 | 11,283 |
Gross Profit | 1,557 | 1,852 | 1,868 | 767 | 1,235 |
SG&A Expenses | 1,150 | 1,192 | 1,314 | 1,287 | 1,259 |
Operating Income | 407 | 659 | 553 | -519 | -24 |
Non-operating Income | 186 | 201 | 249 | 272 | 292 |
Non-operating Expenses | 2 | 52 | 8 | 15 | 56 |
Ordinary Income | 590 | 808 | 795 | -263 | 211 |
Extraordinary Income | 16 | — | — | — | — |
Extraordinary Losses | 71 | — | — | 1,677 | 2,512 |
Pre-tax Income | 535 | 808 | 795 | -1,940 | -2,301 |
Income Taxes | 232 | 296 | 314 | 353 | 223 |
Net Income | 303 | 512 | 481 | -2,294 | -2,525 |
EBITDA | 1,143 | 1,402 | 1,321 | 423 | 694 |
Gross Margin | 11.4% | 16.1% | 15.7% | 7.0% | 9.9% |
Operating Margin | 3.0% | 5.8% | 4.7% | -4.8% | -0.2% |
ROA | 1.7% | 2.7% | 2.3% | -10.1% | -11.5% |
ROE | 2.2% | 3.6% | 3.2% | -19.4% | -27.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 猟銃事業 | 10,680 | 117 | 1.1% |
| 工作機械事業 | 1,773 | 128 | 7.2% |
| クラウドソリューション事業 | 17 | -44 | -258.8% |
| その他 | 47 | 30 | 63.8% |