Nintendo Co., Ltd.
7974・Prime Market・Other Products
Nintendo Co., Ltd.7974
Nintendo Co., Ltd.7974
Reference Indicators
Market Cap
90,070¥100M
P/E (Forecast)
26.0x
P/B
2.7x
Dividend Yield (Forecast)
2.32%
ROE
14.9%
EV/EBITDA
19.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,695,344 | 1,601,677 | 1,671,865 | 1,164,922 | 2,313,051 |
Cost of Sales | 749,299 | 716,237 | 717,530 | 454,754 | 1,404,094 |
Gross Profit | 946,044 | 885,440 | 954,335 | 710,168 | 908,956 |
SG&A Expenses | 353,283 | 381,065 | 425,393 | 427,614 | 548,839 |
Operating Income | 592,760 | 504,375 | 528,941 | 282,553 | 360,117 |
Non-operating Income | 78,786 | 97,333 | 152,051 | 98,392 | 182,916 |
Non-operating Expenses | 733 | 637 | 496 | 8,630 | 837 |
Ordinary Income | 670,813 | 601,070 | 680,497 | 372,316 | 542,196 |
Extraordinary Income | 3,648 | 68 | 606 | 78 | 32,681 |
Extraordinary Losses | 73 | 382 | 381 | 63 | 6,683 |
Pre-tax Income | 674,389 | 600,757 | 680,722 | 372,331 | 568,194 |
Income Taxes | 196,674 | 167,957 | 190,080 | 93,478 | 144,101 |
Net Income | 477,691 | 432,768 | 490,602 | 278,806 | 424,056 |
EBITDA | 603,287 | 515,415 | 546,797 | 297,914 | 375,971 |
Gross Margin | 55.8% | 55.3% | 57.1% | 61.0% | 39.3% |
Operating Margin | 35.0% | 31.5% | 31.6% | 24.3% | 15.6% |
ROA | 17.9% | 15.2% | 15.6% | 8.2% | 11.1% |
ROE | 24.2% | 20.0% | 20.1% | 10.5% | 14.9% |