LINTEC Corporation
7966・Prime Market・Other Products
LINTEC Corporation7966
LINTEC Corporation7966
Reference Indicators
Market Cap
4,799¥100M
P/E (Forecast)
22.2x
P/B
1.7x
Dividend Yield (Forecast)
1.81%
ROE
6.9%
EV/EBITDA
10.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 256,836 | 284,603 | 276,321 | 315,978 | 319,385 |
Cost of Sales | 191,699 | 221,428 | 214,913 | 236,134 | 237,922 |
Gross Profit | 65,137 | 63,174 | 61,407 | 79,844 | 81,463 |
SG&A Expenses | 43,553 | 49,378 | 50,779 | 55,282 | 56,306 |
Operating Income | 21,584 | 13,796 | 10,628 | 24,562 | 25,156 |
Non-operating Income | 1,884 | 2,533 | 1,760 | 2,243 | 1,582 |
Non-operating Expenses | 770 | 727 | 851 | 716 | 1,072 |
Ordinary Income | 22,698 | 15,602 | 11,537 | 26,090 | 25,666 |
Extraordinary Income | 555 | 654 | 29 | 392 | 482 |
Extraordinary Losses | 23 | 394 | 2,113 | 7,728 | 1,675 |
Pre-tax Income | 23,230 | 15,862 | 9,452 | 18,753 | 24,472 |
Income Taxes | 6,547 | 4,361 | 4,190 | 4,260 | 7,093 |
Net Income | 16,641 | 11,512 | 5,243 | 14,476 | 17,374 |
EBITDA | 34,679 | 28,686 | 26,530 | 41,925 | 42,337 |
Gross Margin | 25.4% | 22.2% | 22.2% | 25.3% | 25.5% |
Operating Margin | 8.4% | 4.8% | 3.8% | 7.8% | 7.9% |
ROA | 5.5% | 3.8% | 1.6% | 4.3% | 5.1% |
ROE | 8.2% | 5.3% | 2.3% | 6.1% | 6.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 印刷材・産業工材関連 | 182,644 | 1,979 | 1.1% |
| 電子・光学関連 | 100,726 | 22,120 | 22.0% |
| 洋紙・加工材関連 | 36,014 | 977 | 2.7% |