Zojirushi Corporation

7965・Prime Market・Electric Appliances

Official website

Zojirushi Corporation

7965・Prime Market・Electric Appliances

Official website

Zojirushi Corporation7965

Reference Indicators

Market Cap

1,055¥100M

P/E (Forecast)

19.4x

P/B

1.0x

Dividend Yield (Forecast)

3.17%

ROE

6.8%

EV/EBITDA

7.5x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	77,673	82,534	83,494	87,221	91,151
Cost of Sales	51,023	57,548	57,363	58,919	60,743
Gross Profit	26,649	24,985	26,130	28,301	30,407
SG&A Expenses	20,250	20,320	21,130	22,346	22,971
Operating Income	6,399	4,664	5,000	5,955	7,436
Non-operating Income	1,016	1,252	1,624	1,558	1,132
Non-operating Expenses	623	100	128	108	268
Ordinary Income	6,791	5,815	6,496	7,405	8,300
Extraordinary Income	59	3	3	1,958	281
Extraordinary Losses	23	107	57	39	15
Pre-tax Income	6,827	5,711	6,442	9,324	8,565
Income Taxes	2,291	2,063	1,879	2,785	2,467
Net Income	4,509	3,658	4,441	6,462	5,980
EBITDA	8,477	6,627	7,258	8,274	9,692
Gross Margin	34.3%	30.3%	31.3%	32.4%	33.4%
Operating Margin	8.2%	5.7%	6.0%	6.8%	8.2%
ROA	4.4%	3.3%	4.0%	5.6%	5.1%
ROE	6.1%	4.7%	5.4%	7.6%	6.8%