KOYOSHA INC.

7946・Standard Market・Other Products

Official website

KOYOSHA INC.

7946・Standard Market・Other Products

Official website

KOYOSHA INC.7946

Reference Indicators

Market Cap

15¥100M

P/E (Forecast)

10.2x

P/B

0.5x

Dividend Yield (Forecast)

3.09%

ROE

4.7%

EV/EBITDA

4.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,058	4,301	4,494	4,726	4,830
Cost of Sales	3,261	3,426	3,512	3,712	3,760
Gross Profit	797	874	981	1,014	1,070
SG&A Expenses	854	847	910	953	967
Operating Income	-57	27	71	60	102
Non-operating Income	78	69	41	49	43
Non-operating Expenses	4	7	4	6	7
Ordinary Income	17	89	108	103	138
Extraordinary Income	0	—	176	—	8
Extraordinary Losses	0	5	100	0	6
Pre-tax Income	17	84	185	103	140
Income Taxes	-16	26	38	43	56
Net Income	33	58	146	60	84
EBITDA	108	161	207	220	233
Gross Margin	19.6%	20.3%	21.8%	21.5%	22.2%
Operating Margin	-1.4%	0.6%	1.6%	1.3%	2.1%
ROA	0.8%	1.6%	4.2%	1.9%	2.8%
ROE	1.7%	3.3%	7.8%	3.2%	4.7%