JSP Corporation
7942・Prime Market・Chemicals
JSP Corporation7942
JSP Corporation7942
Reference Indicators
Market Cap
650¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
4.03%
ROE
6.3%
EV/EBITDA
4.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 114,125 | 131,714 | 135,051 | 142,250 | 145,456 |
Cost of Sales | 85,066 | 102,625 | 99,802 | 105,722 | 107,043 |
Gross Profit | 29,058 | 29,089 | 35,248 | 36,527 | 38,413 |
SG&A Expenses | 24,469 | 26,132 | 27,684 | 29,639 | 30,647 |
Operating Income | 4,589 | 2,956 | 7,563 | 6,888 | 7,765 |
Non-operating Income | 565 | 847 | 925 | 1,124 | 877 |
Non-operating Expenses | 286 | 440 | 361 | 701 | 551 |
Ordinary Income | 4,868 | 3,363 | 8,127 | 7,311 | 8,092 |
Extraordinary Income | 124 | 482 | 885 | 92 | 682 |
Extraordinary Losses | 842 | 324 | 216 | 191 | 133 |
Pre-tax Income | 4,149 | 3,521 | 8,796 | 7,213 | 8,641 |
Income Taxes | 1,218 | 933 | 1,993 | 2,092 | 2,007 |
Net Income | 2,893 | 2,531 | 6,391 | 5,066 | 6,602 |
EBITDA | 11,440 | 10,115 | 15,219 | 14,766 | 15,949 |
Gross Margin | 25.5% | 22.1% | 26.1% | 25.7% | 26.4% |
Operating Margin | 4.0% | 2.2% | 5.6% | 4.8% | 5.3% |
ROA | 2.2% | 1.8% | 4.2% | 3.3% | 4.0% |
ROE | 3.4% | 2.8% | 6.8% | 5.2% | 6.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 押出事業 | 49,550 | 2,058 | 4.2% |
| ビーズ事業 | 95,905 | 6,633 | 6.9% |