REGAL CORPORATION

7938・Standard Market・Other Products

Official website

REGAL CORPORATION

7938・Standard Market・Other Products

Official website

REGAL CORPORATION7938

Reference Indicators

Market Cap

72¥100M

P/E (Forecast)

7.6x

P/B

0.5x

Dividend Yield (Forecast)

3.38%

ROE

1.9%

EV/EBITDA

107.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	20,814	22,561	23,731	23,558	22,841
Cost of Sales	11,093	11,748	12,470	12,116	12,126
Gross Profit	9,720	10,812	11,260	11,441	10,715
SG&A Expenses	9,560	10,518	10,742	11,044	11,100
Operating Income	159	293	518	397	-385
Non-operating Income	276	240	174	206	344
Non-operating Expenses	136	132	156	106	174
Ordinary Income	299	401	536	497	-215
Extraordinary Income	188	48	36	345	1,248
Extraordinary Losses	284	22	15	48	716
Pre-tax Income	204	427	557	793	316
Income Taxes	66	-63	129	93	72
Net Income	138	491	427	700	244
EBITDA	389	544	886	813	123
Gross Margin	46.7%	47.9%	47.4%	48.6%	46.9%
Operating Margin	0.8%	1.3%	2.2%	1.7%	-1.7%
ROA	0.5%	1.8%	1.5%	2.7%	0.9%
ROE	1.4%	4.7%	3.7%	5.6%	1.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
靴小売事業	14,412	-340	-2.4%
靴卸売事業	8,416	-54	-0.6%
その他	12	8	66.7%