Nippi,Incorporated
7932・Standard Market・Other Products
Nippi,Incorporated7932
Nippi,Incorporated7932
Reference Indicators
Market Cap
351¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
5.77%
ROE
7.0%
EV/EBITDA
7.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 39,349 | 44,811 | 49,046 | 49,141 | 47,252 |
Cost of Sales | 29,454 | 34,403 | 36,315 | 35,967 | 33,241 |
Gross Profit | 9,894 | 10,407 | 12,731 | 13,174 | 14,010 |
SG&A Expenses | 8,135 | 8,935 | 9,118 | 9,546 | 9,856 |
Operating Income | 1,759 | 1,471 | 3,612 | 3,627 | 4,153 |
Non-operating Income | 191 | 329 | 307 | 215 | 320 |
Non-operating Expenses | 174 | 247 | 179 | 227 | 267 |
Ordinary Income | 1,776 | 1,553 | 3,740 | 3,615 | 4,206 |
Extraordinary Income | 22 | 230 | 43 | 76 | 113 |
Extraordinary Losses | 121 | 15 | 132 | 8 | 439 |
Pre-tax Income | 1,677 | 1,768 | 3,651 | 3,683 | 3,879 |
Income Taxes | 508 | 551 | 1,044 | 1,166 | 968 |
Net Income | 1,144 | 1,169 | 2,548 | 2,457 | 2,832 |
EBITDA | 3,125 | 2,803 | 5,147 | 4,902 | 5,136 |
Gross Margin | 25.1% | 23.2% | 26.0% | 26.8% | 29.6% |
Operating Margin | 4.5% | 3.3% | 7.4% | 7.4% | 8.8% |
ROA | 1.7% | 1.7% | 3.5% | 3.5% | 4.0% |
ROE | 3.5% | 3.5% | 7.1% | 6.3% | 7.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| コラーゲン・ケーシング事業 | 9,236 | 812 | 8.8% |
| ゼラチン関連事業 | 12,585 | 2,376 | 18.9% |
| 化粧品関連事業 | 8,256 | 1,339 | 16.2% |
| 皮革関連事業 | 5,852 | 167 | 2.9% |
| 食品その他事業 | 10,263 | 567 | 5.5% |
| 賃貸・不動産事業 | 1,058 | 827 | 78.2% |