ZACROS Corporation
7917・Prime Market・Chemicals
ZACROS Corporation7917
ZACROS Corporation7917
Reference Indicators
Market Cap
1,094¥100M
P/E (Forecast)
15.6x
P/B
1.1x
Dividend Yield (Forecast)
2.54%
ROE
8.3%
EV/EBITDA
5.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 127,819 | 129,364 | 136,155 | 150,735 | 158,535 |
Cost of Sales | 99,138 | 103,653 | 106,410 | 115,999 | 121,728 |
Gross Profit | 28,680 | 25,711 | 29,744 | 34,735 | 36,807 |
SG&A Expenses | 18,338 | 19,828 | 21,400 | 24,618 | 25,753 |
Operating Income | 10,341 | 5,882 | 8,344 | 10,116 | 11,054 |
Non-operating Income | 826 | 1,008 | 678 | 941 | 1,588 |
Non-operating Expenses | 65 | 62 | 112 | 692 | 339 |
Ordinary Income | 11,102 | 6,828 | 8,910 | 10,366 | 12,303 |
Extraordinary Income | 68 | 962 | 933 | 22 | 692 |
Extraordinary Losses | 54 | 147 | 2,619 | 773 | 1,556 |
Pre-tax Income | 11,116 | 7,643 | 7,223 | 9,614 | 11,438 |
Income Taxes | 2,693 | 1,911 | 2,118 | 2,167 | 2,705 |
Net Income | 7,693 | 4,854 | 4,532 | 6,530 | 7,707 |
EBITDA | 15,764 | 11,191 | 14,275 | 16,170 | 18,096 |
Gross Margin | 22.4% | 19.9% | 21.8% | 23.0% | 23.2% |
Operating Margin | 8.1% | 4.5% | 6.1% | 6.7% | 7.0% |
ROA | 6.0% | 3.8% | 3.2% | 4.2% | 4.9% |
ROE | 10.2% | 6.0% | 5.4% | 7.4% | 8.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ウェルネス | 27,849 | -201 | -0.7% |
| 環境ソリューション | 32,559 | 1,459 | 4.5% |
| 情報電子 | 56,800 | 4,770 | 8.4% |
| 産業インフラ | 41,325 | 5,026 | 12.2% |