Nissha Co., Ltd.

7915・Prime Market・Other Products

Official website

Nissha Co., Ltd.

7915・Prime Market・Other Products

Official website

Nissha Co., Ltd.7915

Reference Indicators

Market Cap

647¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

3.71%

ROE

0.9%

EV/EBITDA

4.5x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	189,285	193,963	167,726	195,598	194,898
Cost of Sales	144,814	151,540	135,103	151,800	151,203
Gross Profit	44,470	42,422	32,622	43,798	43,695
SG&A Expenses	27,161	31,147	33,000	37,126	38,408
Operating Income	17,363	9,520	-3,817	5,486	4,040
Pre-tax Income	19,499	12,373	-2,762	6,213	3,551
Income Taxes	3,658	2,253	252	2,185	2,168
Net Income	15,859	10,140	-2,988	3,862	1,001
EBITDA	26,621	19,007	5,320	14,999	14,400
Gross Margin	23.5%	21.9%	19.4%	22.4%	22.4%
Operating Margin	9.2%	4.9%	-2.3%	2.8%	2.1%
ROA	7.6%	4.4%	-1.4%	1.5%	0.4%
ROE	16.1%	9.1%	-2.7%	3.4%	0.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
産業資材	76,315	3,741	4.9%
ディバイス	58,452	2,130	3.6%
メディカルテクノロジー	47,130	2,035	4.3%
その他	13,000	390	3.0%