WOOD ONE CO ,LTD.
7898・Standard Market・Other Products
WOOD ONE CO ,LTD.7898
WOOD ONE CO ,LTD.7898
Reference Indicators
Market Cap
88¥100M
P/E (Forecast)
20.8x
P/B
0.2x
Dividend Yield (Forecast)
2.68%
ROE
-3.3%
EV/EBITDA
9.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 66,582 | 65,829 | 64,779 | 65,157 | 66,000 |
Cost of Sales | 47,312 | 48,366 | 49,056 | 47,480 | 48,401 |
Gross Profit | 19,270 | 17,462 | 15,722 | 17,676 | 17,598 |
SG&A Expenses | 16,918 | 16,696 | 16,662 | 16,366 | 16,367 |
Operating Income | 2,351 | 766 | -939 | 1,310 | 1,230 |
Non-operating Income | 677 | 915 | 642 | 762 | 1,666 |
Non-operating Expenses | 881 | 1,013 | 989 | 1,535 | 1,104 |
Ordinary Income | 2,147 | 668 | -1,286 | 537 | 1,792 |
Extraordinary Income | 31 | 282 | 44 | 2,813 | 930 |
Extraordinary Losses | 187 | 255 | 1,573 | 668 | 3,064 |
Pre-tax Income | 1,991 | 696 | -2,815 | 2,682 | -341 |
Income Taxes | 705 | 331 | -179 | 817 | 1,191 |
Net Income | 1,308 | 365 | -2,315 | 1,777 | -1,456 |
EBITDA | 5,637 | 4,212 | 2,946 | 4,896 | 4,846 |
Gross Margin | 28.9% | 26.5% | 24.3% | 27.1% | 26.7% |
Operating Margin | 3.5% | 1.2% | -1.4% | 2.0% | 1.9% |
ROA | 1.4% | 0.4% | -2.3% | 1.7% | -1.4% |
ROE | 3.1% | 0.8% | -5.3% | 4.0% | -3.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 住宅建材設備事業 | 64,945 | 1,024 | 1.6% |
| 発電事業 | 1,054 | 206 | 19.5% |