HAGIHARA INDUSTRIES INC.

7856・Prime Market・Other Products

Official website

HAGIHARA INDUSTRIES INC.

7856・Prime Market・Other Products

Official website

HAGIHARA INDUSTRIES INC.7856

Reference Indicators

Market Cap

267¥100M

P/E (Forecast)

16.7x

P/B

0.8x

Dividend Yield (Forecast)

4.18%

ROE

6.2%

EV/EBITDA

7.0x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	27,705	29,953	31,245	33,118	31,936
Cost of Sales	19,601	22,153	22,925	24,258	23,557
Gross Profit	8,104	7,799	8,319	8,860	8,378
SG&A Expenses	5,849	6,422	6,340	6,762	6,910
Operating Income	2,254	1,377	1,979	2,097	1,467
Non-operating Income	189	347	352	218	434
Non-operating Expenses	71	42	81	125	85
Ordinary Income	2,372	1,681	2,250	2,190	1,816
Extraordinary Income	7	28	2,272	14	800
Extraordinary Losses	—	375	24	14	—
Pre-tax Income	2,379	1,333	4,498	2,189	2,616
Income Taxes	759	382	1,374	669	820
Net Income	1,619	943	3,118	1,518	1,794
EBITDA	3,645	2,862	3,547	3,832	3,604
Gross Margin	29.3%	26.0%	26.6%	26.8%	26.2%
Operating Margin	8.1%	4.6%	6.3%	6.3%	4.6%
ROA	4.7%	2.5%	7.3%	3.6%	4.2%
ROE	6.6%	3.7%	11.6%	5.3%	6.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
合成樹脂加工製品事業	26,293	1,163	4.4%
機械製品事業	5,642	304	5.4%