GRAPHITE DESIGN INC.

7847・Standard Market・Other Products

Official website

GRAPHITE DESIGN INC.

7847・Standard Market・Other Products

Official website

GRAPHITE DESIGN INC.7847

Reference Indicators

Market Cap

44¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

4.70%

ROE

2.9%

EV/EBITDA

8.1x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	3,332	3,551	2,652	3,074	2,711
Gross Profit	1,701	1,931	1,387	1,759	1,481
SG&A Expenses	996	1,160	1,234	1,225	1,325
Operating Income	704	770	152	534	156
Non-operating Income	56	126	90	28	70
Non-operating Expenses	2	2	6	4	11
Ordinary Income	757	895	236	558	215
Extraordinary Income	5	7	33	6	4
Extraordinary Losses	3	0	1	6	0
Pre-tax Income	759	902	269	559	220
Income Taxes	243	287	94	182	75
Net Income	516	614	175	376	144
EBITDA	795	877	273	660	296
Gross Margin	51.0%	54.4%	52.3%	57.3%	54.6%
Operating Margin	21.1%	21.7%	5.7%	17.4%	5.8%
ROA	8.6%	9.5%	2.9%	5.6%	2.1%
ROE	11.3%	12.5%	3.5%	7.6%	2.9%