JAPAN Creative Platform Group Co.,Ltd.

7814・Standard Market・Other Products

7814・Standard Market・Other Products

JAPAN Creative Platform Group Co.,Ltd.7814

Reference Indicators

Market Cap

311¥100M

P/E (Forecast)

14.4x

P/B

1.4x

Dividend Yield (Forecast)

2.46%

ROE

36.2%

EV/EBITDA

12.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	54,620	64,416	74,846	80,100	86,987
Cost of Sales	39,576	46,424	54,379	56,664	59,229
Gross Profit	15,044	17,992	20,467	23,436	27,758
SG&A Expenses	13,299	14,743	17,003	19,085	24,747
Operating Income	1,745	3,248	3,463	4,351	3,010
Non-operating Income	1,355	999	1,054	1,039	1,133
Non-operating Expenses	680	603	524	1,192	942
Ordinary Income	2,420	3,644	3,993	4,198	3,201
Extraordinary Income	287	901	892	541	5,791
Extraordinary Losses	801	1,189	1,186	757	1,658
Pre-tax Income	1,906	3,357	3,699	3,982	7,334
Income Taxes	887	1,314	1,287	1,175	786
Net Income	951	2,003	2,508	2,871	6,530
EBITDA	3,512	4,980	5,482	6,385	5,378
Gross Margin	27.5%	27.9%	27.3%	29.3%	31.9%
Operating Margin	3.2%	5.0%	4.6%	5.4%	3.5%
ROA	1.4%	3.0%	3.3%	3.8%	7.7%
ROE	8.6%	17.2%	18.1%	18.7%	36.2%

Disclaimer