NAKAMOTO PACKS CO.,LTD.

7811・Standard Market・Other Products

Official website

NAKAMOTO PACKS CO.,LTD.

7811・Standard Market・Other Products

Official website

NAKAMOTO PACKS CO.,LTD.7811

Reference Indicators

Market Cap

171¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

3.86%

ROE

10.8%

EV/EBITDA

4.0x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	40,485	43,128	44,362	49,132	49,635
Cost of Sales	33,595	36,646	37,712	40,528	40,497
Gross Profit	6,889	6,482	6,649	8,604	9,137
SG&A Expenses	4,557	4,590	4,834	5,733	6,176
Operating Income	2,332	1,892	1,815	2,871	2,961
Non-operating Income	369	430	673	350	261
Non-operating Expenses	116	116	146	312	168
Ordinary Income	2,585	2,206	2,341	2,908	3,054
Extraordinary Income	2	83	470	1	337
Extraordinary Losses	199	178	1,158	62	18
Pre-tax Income	2,388	2,110	1,653	2,847	3,372
Income Taxes	832	720	630	771	1,097
Net Income	1,470	1,285	1,057	2,010	2,175
EBITDA	3,673	3,227	3,135	4,159	4,221
Gross Margin	17.0%	15.0%	15.0%	17.5%	18.4%
Operating Margin	5.8%	4.4%	4.1%	5.8%	6.0%
ROA	4.3%	3.7%	2.7%	5.0%	5.4%
ROE	10.8%	8.6%	6.4%	10.9%	10.8%