Amifa Co.,Ltd.

7800・Standard Market・Other Products

Official website

Amifa Co.,Ltd.

7800・Standard Market・Other Products

Official website

Amifa Co.,Ltd.7800

Reference Indicators

Market Cap

30¥100M

P/E (Forecast)

4.3x

P/B

1.3x

Dividend Yield (Forecast)

3.24%

ROE

9.7%

EV/EBITDA

8.5x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	4,677	5,919	8,131	8,602	8,842
Cost of Sales	2,606	3,542	5,430	6,156	5,969
Gross Profit	2,071	2,376	2,701	2,445	2,873
SG&A Expenses	1,854	2,081	2,519	2,743	2,602
Operating Income	216	295	181	-298	270
Non-operating Income	44	0	24	19	15
Non-operating Expenses	4	35	3	8	46
Ordinary Income	256	260	202	-286	239
Pre-tax Income	256	260	202	-286	239
Income Taxes	83	38	55	-2	44
Net Income	172	222	147	-283	194
EBITDA	247	325	217	-260	312
Gross Margin	44.3%	40.2%	33.2%	28.4%	32.5%
Operating Margin	4.6%	5.0%	2.2%	-3.5%	3.1%
ROA	5.9%	7.2%	3.3%	-7.5%	5.3%
ROE	7.8%	9.3%	6.1%	-13.3%	9.7%