Colan Totte.Co.,Ltd.

7792・Growth Market・Other Products

Official website

Colan Totte.Co.,Ltd.

7792・Growth Market・Other Products

Official website

Colan Totte.Co.,Ltd.7792

Reference Indicators

Market Cap

133¥100M

P/E (Forecast)

9.5x

P/B

2.6x

Dividend Yield (Forecast)

3.01%

ROE

28.6%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	3,752	4,663	5,406	5,944	6,917
Gross Profit	2,496	3,043	3,453	3,968	4,657
SG&A Expenses	1,812	2,092	2,436	2,467	2,847
Operating Income	646	951	1,017	1,500	1,810
Non-operating Income	5	6	11	2	18
Non-operating Expenses	22	1	0	8	0
Ordinary Income	629	955	1,027	1,495	1,827
Extraordinary Income	—	0	—	—	—
Extraordinary Losses	11	12	9	12	—
Pre-tax Income	617	944	1,018	1,482	1,827
Income Taxes	197	333	373	458	499
Net Income	420	610	645	1,024	1,328
EBITDA	716	1,029	1,102	1,584	1,881
Gross Margin	66.5%	65.3%	63.9%	66.8%	67.3%
Operating Margin	17.2%	20.4%	18.8%	25.2%	26.2%
ROA	11.6%	14.9%	13.2%	18.9%	19.8%
ROE	26.9%	24.5%	21.5%	27.8%	28.6%