DREAMBED CO.,LTD.

7791・Standard Market・Other Products

Official website

DREAMBED CO.,LTD.

7791・Standard Market・Other Products

Official website

DREAMBED CO.,LTD.7791

Reference Indicators

Market Cap

35¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

4.41%

ROE

10.3%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	9,452	9,835	9,708	11,509	12,174
Cost of Sales	4,551	4,880	4,741	5,509	5,804
Gross Profit	4,900	4,954	4,967	6,000	6,370
SG&A Expenses	4,252	4,527	4,776	5,405	5,667
Operating Income	648	427	191	595	703
Non-operating Income	73	74	150	27	32
Non-operating Expenses	46	42	34	39	49
Ordinary Income	675	459	307	583	686
Extraordinary Income	—	172	200	—	—
Extraordinary Losses	43	10	85	9	2
Pre-tax Income	632	621	421	573	683
Income Taxes	186	179	166	158	204
Net Income	446	442	254	415	479
EBITDA	844	689	528	944	1,111
Gross Margin	51.8%	50.4%	51.2%	52.1%	52.3%
Operating Margin	6.9%	4.3%	2.0%	5.2%	5.8%
ROA	5.4%	4.6%	2.4%	3.7%	4.2%
ROE	14.8%	11.3%	6.2%	9.5%	10.3%