Sincere Co., LTD.

7782・Standard Market・Precision Instruments

Official website

Sincere Co., LTD.

7782・Standard Market・Precision Instruments

Official website

Sincere Co., LTD.7782

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

12.4x

P/B

1.1x

Dividend Yield (Forecast)

3.43%

ROE

9.6%

EV/EBITDA

5.5x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	4,557	5,585	5,961	6,539	7,456
Cost of Sales	3,179	4,183	4,117	4,442	5,077
Gross Profit	1,377	1,402	1,843	2,096	2,378
SG&A Expenses	1,272	1,251	1,466	1,612	1,854
Operating Income	105	150	377	484	524
Non-operating Income	17	43	102	16	19
Non-operating Expenses	8	81	32	33	29
Ordinary Income	113	112	446	468	514
Extraordinary Income	6	—	—	—	—
Extraordinary Losses	—	0	0	—	65
Pre-tax Income	120	112	446	468	449
Income Taxes	36	46	150	159	185
Net Income	83	66	295	301	264
EBITDA	116	161	391	564	619
Gross Margin	30.2%	25.1%	30.9%	32.1%	31.9%
Operating Margin	2.3%	2.7%	6.3%	7.4%	7.0%
ROA	2.6%	1.8%	5.5%	5.5%	4.9%
ROE	4.2%	3.3%	13.4%	11.8%	9.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
コンタクトレンズ事業	6,976	690	9.9%
コンサルティング事業	31	13	41.9%
システム事業	448	90	20.1%
その他	0	0	0.0%