CYBERDYNE,INC.

7779・Growth Market・Precision Instruments

Official website

CYBERDYNE,INC.

7779・Growth Market・Precision Instruments

Official website

CYBERDYNE,INC.7779

Reference Indicators

Market Cap

305¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

—

ROE

0.4%

EV/EBITDA

1,796.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,150	3,289	4,354	4,384	3,846
Cost of Sales	688	1,498	1,961	2,011	1,581
Gross Profit	1,462	1,791	2,393	2,373	2,265
SG&A Expenses	2,500	3,140	4,129	3,869	3,367
Operating Income	-868	-1,145	-2,018	-926	-601
Pre-tax Income	-379	53	-1,141	-879	589
Income Taxes	136	446	507	-174	443
Net Income	-492	-298	-1,476	-577	153
EBITDA	-395	-518	-1,341	-334	12
Gross Margin	68.0%	54.5%	55.0%	54.1%	58.9%
Operating Margin	-40.4%	-34.8%	-46.3%	-21.1%	-15.6%
ROA	-1.0%	-0.6%	-3.0%	-1.2%	0.3%
ROE	-1.1%	-0.7%	-3.6%	-1.5%	0.4%