IMV CORPORATION

7760・Standard Market・Precision Instruments

Official website

IMV CORPORATION

7760・Standard Market・Precision Instruments

Official website

IMV CORPORATION7760

Reference Indicators

Market Cap

400¥100M

P/E (Forecast)

20.3x

P/B

3.2x

Dividend Yield (Forecast)

1.27%

ROE

17.5%

EV/EBITDA

12.9x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	11,576	11,888	13,727	15,340	17,941
Cost of Sales	7,959	7,931	9,116	9,559	11,200
Gross Profit	3,616	3,956	4,611	5,780	6,741
SG&A Expenses	2,549	3,131	3,344	3,932	4,425
Operating Income	1,067	825	1,266	1,847	2,315
Non-operating Income	280	446	368	66	318
Non-operating Expenses	37	34	61	60	64
Ordinary Income	1,310	1,237	1,574	1,853	2,569
Extraordinary Income	46	120	20	0	100
Extraordinary Losses	0	0	149	0	84
Pre-tax Income	1,356	1,358	1,445	1,853	2,585
Income Taxes	390	287	319	424	649
Net Income	937	1,065	1,126	1,428	1,935
EBITDA	1,673	1,399	1,813	2,430	2,991
Gross Margin	31.2%	33.3%	33.6%	37.7%	37.6%
Operating Margin	9.2%	6.9%	9.2%	12.0%	12.9%
ROA	5.5%	6.3%	6.5%	7.4%	8.3%
ROE	13.2%	13.5%	12.9%	14.7%	17.5%