A&D HOLON Holdings Company, Limited

7745・Prime Market・Precision Instruments

Official website

A&D HOLON Holdings Company, Limited

7745・Prime Market・Precision Instruments

Official website

A&D HOLON Holdings Company, Limited7745

Reference Indicators

Market Cap

793¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

2.11%

ROE

12.9%

EV/EBITDA

6.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	51,736	59,028	61,955	67,083	69,326
Cost of Sales	28,853	32,725	34,335	36,880	37,875
Gross Profit	22,883	26,303	27,619	30,203	31,451
SG&A Expenses	17,386	18,827	19,664	21,390	22,241
Operating Income	5,496	7,475	7,955	8,813	9,209
Non-operating Income	358	499	768	624	869
Non-operating Expenses	250	331	483	483	609
Ordinary Income	5,604	7,643	8,240	8,954	9,470
Extraordinary Income	11	1	1	218	6
Extraordinary Losses	83	74	289	77	806
Pre-tax Income	5,532	7,571	7,952	9,095	8,669
Income Taxes	1,556	2,032	2,632	2,601	2,722
Net Income	3,573	5,524	5,299	6,468	5,923
EBITDA	7,190	9,265	9,729	10,611	11,134
Gross Margin	44.2%	44.6%	44.6%	45.0%	45.4%
Operating Margin	10.6%	12.7%	12.8%	13.1%	13.3%
ROA	6.0%	8.0%	7.4%	9.4%	7.9%
ROE	15.9%	19.5%	15.1%	16.1%	12.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本、半導体関連	11,099	3,620	32.6%
米州、半導体関連事業	0	0	0.0%
欧州、半導体関連事業	0	0	0.0%
アジア・オセアニア、半導体関連事業	15	7	46.7%
半導体関連事業	11,114	3,628	32.6%
日本	20,241	3,060	15.1%
米州	4,989	-345	-6.9%
欧州	618	41	6.6%
アジア・オセアニア	5,696	630	11.1%
計測・計量機器事業	31,545	3,387	10.7%
医療・健康機器事業	26,667	4,009	15.0%