Tamron Co.,Ltd.
7740・Prime Market・Precision Instruments
Tamron Co.,Ltd.7740
Tamron Co.,Ltd.7740
Reference Indicators
Market Cap
1,949¥100M
P/E (Forecast)
—
P/B
2.1x
Dividend Yield (Forecast)
3.24%
ROE
14.0%
EV/EBITDA
8.0x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 57,539 | 63,445 | 71,426 | 88,475 | 85,071 |
Cost of Sales | 34,332 | 35,822 | 39,768 | 49,088 | 47,653 |
Gross Profit | 23,207 | 27,623 | 31,657 | 39,386 | 37,417 |
SG&A Expenses | 15,798 | 16,584 | 18,049 | 20,184 | 20,779 |
Operating Income | 7,408 | 11,038 | 13,607 | 19,201 | 16,638 |
Non-operating Income | 401 | 793 | 728 | 588 | 780 |
Non-operating Expenses | 278 | 334 | 363 | 486 | 719 |
Ordinary Income | 7,531 | 11,496 | 13,972 | 19,304 | 16,699 |
Extraordinary Income | — | — | — | — | 167 |
Extraordinary Losses | 112 | — | — | — | 414 |
Pre-tax Income | 7,418 | 11,496 | 13,972 | 19,304 | 16,452 |
Income Taxes | 2,245 | 3,146 | 3,160 | 4,777 | 4,691 |
Net Income | 5,173 | 8,350 | 10,812 | 14,526 | 11,761 |
EBITDA | 10,432 | 13,995 | 16,568 | 22,283 | 20,161 |
Gross Margin | 40.3% | 43.5% | 44.3% | 44.5% | 44.0% |
Operating Margin | 12.9% | 17.4% | 19.1% | 21.7% | 19.6% |
ROA | 7.7% | 11.1% | 12.4% | 14.2% | 11.1% |
ROE | 10.5% | 14.8% | 16.5% | 19.0% | 14.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 写真関連事業 | 60,643 | 15,630 | 25.8% |
| 監視＆ＦＡ関連事業 | 12,091 | 1,675 | 13.9% |
| モビリティ＆ヘルスケア、その他事業 | 12,336 | 2,699 | 21.9% |