NAKANISHI INC.
7716・Standard Market・Precision Instruments
NAKANISHI INC.7716
NAKANISHI INC.7716
Reference Indicators
Market Cap
2,836¥100M
P/E (Forecast)
—
P/B
2.2x
Dividend Yield (Forecast)
1.95%
ROE
-2.0%
EV/EBITDA
12.5x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 44,857 | 48,671 | 59,692 | 77,041 | 81,179 |
Cost of Sales | 17,562 | 17,449 | 23,567 | 32,623 | 35,118 |
Gross Profit | 27,295 | 31,221 | 36,124 | 44,418 | 46,060 |
SG&A Expenses | 13,544 | 15,832 | 21,827 | 29,822 | 31,970 |
Operating Income | 13,750 | 15,389 | 14,296 | 14,596 | 14,089 |
Non-operating Income | 756 | 2,629 | 3,121 | 2,805 | 3,084 |
Non-operating Expenses | 554 | 372 | 179 | 118 | 240 |
Ordinary Income | 13,951 | 17,646 | 17,238 | 17,283 | 16,933 |
Extraordinary Income | 17 | 70 | 11,700 | 0 | 168 |
Extraordinary Losses | 31 | 419 | 130 | 3,623 | 13,823 |
Pre-tax Income | 13,937 | 17,297 | 28,808 | 13,660 | 3,278 |
Income Taxes | 3,833 | 4,823 | 5,969 | 5,081 | 5,676 |
Net Income | 10,102 | 12,471 | 22,835 | 8,577 | -2,398 |
EBITDA | 15,612 | 17,493 | 17,775 | 20,460 | 19,899 |
Gross Margin | 60.8% | 64.1% | 60.5% | 57.7% | 56.7% |
Operating Margin | 30.7% | 31.6% | 24.0% | 18.9% | 17.4% |
ROA | 10.7% | 12.2% | 16.2% | 5.4% | -1.5% |
ROE | 12.7% | 14.4% | 22.4% | 7.3% | -2.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 歯科事業 | 48,197 | 16,852 | 35.0% |
| DCI事業 | 20,538 | -490 | -2.4% |
| 外科事業 | 5,537 | 2,667 | 48.2% |
| 機工事業 | 6,906 | 817 | 11.8% |
| その他 | 0 | 0 | 0.0% |