Koukandekirukun, Inc.

7695・Growth Market・Retail Trade

Official website

Koukandekirukun, Inc.

7695・Growth Market・Retail Trade

Official website

Koukandekirukun, Inc.7695

Reference Indicators

Market Cap

56¥100M

P/E (Forecast)

22.3x

P/B

2.7x

Dividend Yield (Forecast)

0.00%

ROE

4.9%

EV/EBITDA

15.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,807	6,041	7,565	10,292	12,600
Cost of Sales	3,632	4,661	5,721	7,921	9,774
Gross Profit	1,174	1,380	1,843	2,371	2,826
SG&A Expenses	1,071	1,078	1,514	2,208	2,650
Operating Income	103	301	328	163	176
Non-operating Income	1	2	10	20	17
Non-operating Expenses	1	1	3	8	10
Ordinary Income	102	302	335	174	182
Extraordinary Income	—	—	—	—	0
Extraordinary Losses	0	0	0	0	0
Pre-tax Income	102	302	335	174	183
Income Taxes	36	117	105	83	91
Net Income	66	185	230	90	91
EBITDA	127	332	359	254	329
Gross Margin	24.4%	22.8%	24.4%	23.0%	22.4%
Operating Margin	2.2%	5.0%	4.3%	1.6%	1.4%
ROA	4.5%	8.4%	7.2%	2.3%	1.6%
ROE	7.8%	19.5%	19.8%	6.1%	4.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
住設DX事業	11,272	162	1.4%
ソリューション事業	1,328	23	1.7%