MICREED Co.,Ltd.

7687・Growth Market・Wholesale Trade

Official website

MICREED Co.,Ltd.

7687・Growth Market・Wholesale Trade

Official website

MICREED Co.,Ltd.7687

Reference Indicators

Market Cap

28¥100M

P/E (Forecast)

9.4x

P/B

1.7x

Dividend Yield (Forecast)

2.15%

ROE

18.5%

EV/EBITDA

3.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,029	4,668	5,936	6,776	7,671
Cost of Sales	2,012	3,081	3,894	4,451	5,064
Gross Profit	1,017	1,587	2,042	2,324	2,606
SG&A Expenses	1,076	1,393	1,720	1,952	2,199
Operating Income	-59	194	322	372	407
Non-operating Income	2	2	0	1	3
Ordinary Income	-57	196	322	373	410
Extraordinary Losses	—	—	6	6	2
Pre-tax Income	-57	196	316	366	408
Income Taxes	-19	61	93	108	128
Net Income	-37	134	222	258	279
EBITDA	5	268	394	431	467
Gross Margin	33.6%	34.0%	34.4%	34.3%	34.0%
Operating Margin	-1.9%	4.2%	5.4%	5.5%	5.3%
ROA	-2.8%	8.0%	10.7%	11.1%	10.0%
ROE	-4.3%	14.4%	20.4%	20.1%	18.5%